Investment Thesis
DUKE Robotics demonstrates severe financial distress with massive operating losses (-319.9% margin), negative free cash flow of -$1.0M, and cash burn consuming 54% of liquid assets. Despite 249% revenue growth, the company is unprofitable at every level and burning cash operationally, creating an unsustainable trajectory without significant business model changes or capital infusion.
Strengths
- Strong gross margin of 47.5% indicates viable underlying unit economics at production level
- Adequate short-term liquidity with 1.20x current ratio and $750K cash on hand
- Exceptional revenue growth of 249% YoY demonstrates strong top-line demand
Risks
- Catastrophic operating losses of -$1.2M on $377K revenue indicate severe cost structure misalignment and path to insolvency
- Negative free cash flow of -$1.0M with only $750K cash reserves means runway of less than one year at current burn rate
- Balance sheet vulnerability with liabilities ($1.1M) exceeding assets ($1.2M) and minimal equity cushion of $100K
- Operating cash burn of -$811K fundamentally incompatible with current revenue base, indicating business model is not viable at present scale
- Negative ROE of -1,241% and ROA of -99.4% reflect complete destruction of shareholder value
Key Metrics to Watch
- Monthly cash burn rate and runway until depletion
- Path to operating profitability and cost reduction progress
- Revenue growth sustainability and gross margin maintenance
- Debt restructuring or capital raise announcements
Financial Metrics
Revenue
377.0K
Net Income
-1.2M
EPS (Diluted)
$-0.57
Free Cash Flow
-1.0M
Total Assets
1.2M
Cash
750.0K
Profitability Ratios
Gross Margin
47.5%
Operating Margin
-319.9%
Net Margin
-329.2%
ROE
-1,241.0%
ROA
-99.4%
FCF Margin
-269.5%
Balance Sheet & Liquidity
Current Ratio
1.20x
Quick Ratio
1.19x
Debt/Equity
0.00x
Debt/Assets
92.0%
Interest Coverage
-32.24x
Long-term Debt
N/A
Disclaimer: This analysis is generated by AI based on publicly available SEC EDGAR filings.
It does not include stock price data and should not be considered financial advice.
All fundamental data is sourced from SEC public domain filings.
Always conduct your own research before making investment decisions.
Data Source: SEC EDGAR |
Analysis Date: 2026-03-23T21:10:11.102694 |
Data as of: 2025-12-31 |
Powered by Claude AI