HRGN Harvard Apparatus Regenerative Technology, Inc.

OTC Surgical & Medical Instruments & Apparatus DE CIK: 0001563665
AI RATING
STRONG_SELL
85% Confidence

Investment Thesis

This development-stage medical device company demonstrates promising revenue growth (+63.7% YoY) but faces critical financial distress with zero gross margins, operating losses of -$6.9M on only $704K revenue, and negative operating cash flow of -$3.8M. At the current burn rate, existing cash reserves of $1.4M provide less than 5 months of operational runway, creating severe existential risk without immediate revenue acceleration or external funding.

Strengths

  • + Revenue growth of 63.7% YoY demonstrates market demand for products/services
  • + No long-term debt burden provides balance sheet flexibility
  • + Positive cash position of $1.4M provides near-term operational cushion

Risks

  • ! Zero gross profit margin indicates business model is not generating positive unit economics
  • ! Operating cash burn of -$3.8M annually with estimated 4-5 month cash runway creates imminent liquidity crisis
  • ! Operating expenses of $6.9M exceed revenue by 976%, with no clear path to profitability visible
  • ! Negative free cash flow and inability to self-fund operations requires external capital dependency
  • ! Pre-commercial or early-stage business model with unproven ability to scale profitably

Key Metrics to Watch

Financial Metrics

Revenue
704.0K
Net Income
-6.9M
EPS (Diluted)
$-0.44
Free Cash Flow
-3.8M
Total Assets
2.7M
Cash
1.4M

Profitability Ratios

Gross Margin 0.0%
Operating Margin -982.2%
Net Margin -975.7%
ROE -649.9%
ROA -256.6%
FCF Margin -543.8%

Balance Sheet & Liquidity

Current Ratio
1.19x
Quick Ratio
1.18x
Debt/Equity
0.00x
Debt/Assets
60.5%
Interest Coverage
-493.93x
Long-term Debt
N/A
Disclaimer: This analysis is generated by AI based on publicly available SEC EDGAR filings. It does not include stock price data and should not be considered financial advice. All fundamental data is sourced from SEC public domain filings. Always conduct your own research before making investment decisions.
Data Source: SEC EDGAR | Analysis Date: 2026-04-11T08:06:26.393863 | Data as of: 2025-12-31 | Powered by Claude AI