KOAN Resonate Blends, Inc.

OTC Services-Prepackaged Software NV CIK: 0000897078
AI RATING
STRONG_SELL
95% Confidence

Investment Thesis

Resonate Blends faces critical financial distress with negative stockholders' equity of -$4.2M, indicating technical insolvency. The company is burning cash from operations (-$236.1K) while maintaining only $18.1K in reserves, creating an immediate liquidity crisis with a current ratio of 0.22x that threatens near-term viability.

Strengths

  • + Gross margin of 67.3% indicates acceptable unit economics at product level
  • + Revenue generation of $430.8K demonstrates some market demand
  • + Minimal capex requirements ($1.0K) suggest asset-light business model

Risks

  • ! Negative stockholders' equity (-$4.2M) reflects technical insolvency with liabilities exceeding assets by $4.8M
  • ! Critical liquidity crisis: current ratio of 0.22x with only $18.1K cash against $6.0M liabilities
  • ! Severe operational losses with operating margin of -76.7% and net margin of -95.6%
  • ! Negative free cash flow of -$237.1K indicates unsustainable burn rate; company can sustain operations for less than one month
  • ! Unable to service debt with interest coverage of -15.3x indicating default risk
  • ! Financial data from 2025-03-31 is 13+ months stale; situation likely deteriorated

Key Metrics to Watch

Financial Metrics

Revenue
430.8K
Net Income
-411.8K
EPS (Diluted)
$0.00
Free Cash Flow
-237.1K
Total Assets
1.2M
Cash
18.1K

Profitability Ratios

Gross Margin 67.3%
Operating Margin -76.7%
Net Margin -95.6%
ROE N/A
ROA -34.3%
FCF Margin -55.0%

Balance Sheet & Liquidity

Current Ratio
0.22x
Quick Ratio
0.20x
Debt/Equity
N/A
Debt/Assets
499.2%
Interest Coverage
-15.34x
Long-term Debt
N/A
Disclaimer: This analysis is generated by AI based on publicly available SEC EDGAR filings. It does not include stock price data and should not be considered financial advice. All fundamental data is sourced from SEC public domain filings. Always conduct your own research before making investment decisions.
Data Source: SEC EDGAR | Analysis Date: 2026-04-12T04:21:22.222508 | Data as of: 2025-03-31 | Powered by Claude AI