RSVRW Reservoir Media, Inc.

Nasdaq Services-Amusement & Recreation Services CIK: 0001824403
AI RATING
SELL
72% Confidence

Investment Thesis

Reservoir Media generates robust operating cash flow (29.6% FCF margin) but faces critical headwinds: zero revenue growth, deteriorating profitability (3% net margin versus 20.6% operating margin indicates significant debt service burden), and concerning leverage (1.21x D/E, only $20.6M cash against $452.3M LT debt). The 1% ROE and 0.4% ROA demonstrate capital destruction despite operational efficiency.

Strengths

  • + Strong free cash flow generation ($37.9M FCF, 29.6% FCF margin) demonstrates operational efficiency
  • + Solid operating margin (20.6%) indicates profitable core operations in media/entertainment sector
  • + Operating cash flow ($38.2M) exceeds net income, indicating quality of earnings and cash conversion

Risks

  • ! Zero YoY revenue and net income growth signals business stagnation with no organic expansion momentum
  • ! Excessive leverage with $452.3M long-term debt, minimal $20.6M cash, and 1.21x D/E ratio creates acute refinancing and default risk
  • ! Massive earnings compression from $26.5M operating income to $3.9M net income indicates crushing debt service burden limiting strategic flexibility

Key Metrics to Watch

Financial Metrics

Revenue
128.2M
Net Income
3.9M
EPS (Diluted)
$0.06
Free Cash Flow
37.9M
Total Assets
941.9M
Cash
20.6M

Profitability Ratios

Gross Margin N/A
Operating Margin 20.6%
Net Margin 3.0%
ROE 1.0%
ROA 0.4%
FCF Margin 29.6%

Balance Sheet & Liquidity

Current Ratio
1.19x
Quick Ratio
1.19x
Debt/Equity
1.21x
Debt/Assets
60.2%
Interest Coverage
N/A
Long-term Debt
452.3M
Disclaimer: This analysis is generated by AI based on publicly available SEC EDGAR filings. It does not include stock price data and should not be considered financial advice. All fundamental data is sourced from SEC public domain filings. Always conduct your own research before making investment decisions.
Data Source: SEC EDGAR | Analysis Date: 2026-04-15T03:54:28.308508 | Data as of: 2025-12-31 | Powered by Claude AI