Investment Thesis
Synergy CHC Corp exhibits critical financial distress with negative stockholders' equity of -25.4M, indicating technical insolvency and balance sheet insolvency. The company is burning cash at an unsustainable rate (-2.2M FCF, -2.0M OCF) with only 292K liquid resources against 25M long-term debt, leaving minimal operational runway. While the 72% gross margin suggests viable products, the severe operating losses and declining revenues present substantial solvency risk requiring urgent restructuring.
Strengths
- Gross margin of 72.3% demonstrates strong underlying product economics and pricing power
- Positive gross profit of 4.0M on 5.5M revenue shows core business unit generates contribution margin
- Company maintains operational presence with active revenue generation
Risks
- Negative stockholders' equity of -25.4M indicates technical insolvency and severe balance sheet deterioration
- Liquidity crisis: only 292K cash with 0.93x current ratio and 0.43x quick ratio, insufficient to service obligations
- Negative operating cash flow of -2.0M and free cash flow of -2.2M demonstrate unsustainable cash burn
- Revenue declining 12.8% YoY with operating losses of -567K indicate deteriorating market position
- 25M long-term debt burden is excessive relative to 6.5M total assets and negative equity
Key Metrics to Watch
- Stockholders' equity trajectory and path to positive net worth
- Operating cash flow and monthly cash burn rate relative to remaining liquidity
- Revenue stabilization and reversal of YoY decline
- Debt restructuring progress and covenant compliance status
- Operating margin improvement and fixed cost reduction initiatives
Financial Metrics
Revenue
5.5M
Net Income
-2.6M
EPS (Diluted)
$-0.23
Free Cash Flow
-2.2M
Total Assets
6.5M
Cash
292.1K
Profitability Ratios
Gross Margin
72.3%
Operating Margin
-10.3%
Net Margin
-46.8%
ROE
N/A
ROA
-39.8%
FCF Margin
-39.6%
Balance Sheet & Liquidity
Current Ratio
0.93x
Quick Ratio
0.43x
Debt/Equity
N/A
Debt/Assets
493.2%
Interest Coverage
-0.29x
Long-term Debt
25.0M
Disclaimer: This analysis is generated by AI based on publicly available SEC EDGAR filings.
It does not include stock price data and should not be considered financial advice.
All fundamental data is sourced from SEC public domain filings.
Always conduct your own research before making investment decisions.
Data Source: SEC EDGAR |
Analysis Date: 2026-05-23T09:23:46.527338 |
Data as of: 2026-03-31 |
Powered by Claude AI