Investment Thesis
Vivakor faces an acute financial crisis with a critical liquidity crisis (0.13x current ratio, $265K cash) combined with massive operating losses (-$63.8M operating income) and negative free cash flow (-$18.1M), making near-term insolvency or restructuring likely despite modest revenue growth.
Strengths
- Revenue growth of 16.3% YoY shows operational demand
- Gross margin of 36.1% indicates reasonable unit economics before operating expenses
- Minimal long-term debt burden reduces refinancing pressure
Risks
- Critical liquidity crisis: 0.13x current ratio with only $265K cash against substantial current liabilities
- Structural unprofitability: -61.1% operating margin and -$110.2M net loss indicates core business is deeply unprofitable
- Negative free cash flow of -$18.1M is unsustainable; company is rapidly depleting cash reserves and cannot fund operations internally
Key Metrics to Watch
- Monthly cash burn rate and runway to depletion
- Path to operating profitability and operating cash flow inflection
- Debt restructuring announcements or equity raise necessity
Financial Metrics
Revenue
104.4M
Net Income
-110.2M
EPS (Diluted)
$-318.01
Free Cash Flow
-18.1M
Total Assets
113.5M
Cash
265.0K
Profitability Ratios
Gross Margin
36.1%
Operating Margin
-61.1%
Net Margin
-105.6%
ROE
-266.8%
ROA
-97.1%
FCF Margin
-17.4%
Balance Sheet & Liquidity
Current Ratio
0.13x
Quick Ratio
0.13x
Debt/Equity
0.00x
Debt/Assets
67.2%
Interest Coverage
-3.19x
Long-term Debt
N/A
Disclaimer: This analysis is generated by AI based on publicly available SEC EDGAR filings.
It does not include stock price data and should not be considered financial advice.
All fundamental data is sourced from SEC public domain filings.
Always conduct your own research before making investment decisions.
Data Source: SEC EDGAR |
Analysis Date: 2026-04-18T17:00:21.434380 |
Data as of: 2025-12-31 |
Powered by Claude AI